
Purchase Price: R19 000 000
Bank finance: R15.7M
Total funds to raise R3.3M
Return on Investment for partner
10% pa on an earn and learn
15% pa with Earn only
Investment Type: Angel investment

Average Income:
R250 000 pm
Management income: R47 500
Type: Management Client

Rental Price:
R47 500
Cashflow per month: R7 300
Type: Airbnb Arbitrage

Rental Price:
R24 000
Cashflow per month: R13 000
Type: Airbnb Arbitrage

Rexoned to mixed-use development in a high-growth corridor
Acquired for R13.5m, refurbed with R2.5M & currently valued at R31M
R1m SARS VAT refund in year 2, Refinanced in Year 4, Student accommodation conversion planned in year 6
Purchased in 2003 for
E145 000
Currently valued at E450 000
Cashflow:
E500 PM
Type: Long term Rental

Purchased in 2015 for
R445 000.
Sold in 2016 for R685 000
Cashflow:
R1 300 PM
Type: Short term rental

Purchased in 2013 for
R895 000.
Currently valued at R1.2M
Cashflow:
R3800 PM
Type: Long term student rental

Purchase Price R1.1M
Sales Price: R1.88M
Cash Out R500 000

Amount invested:
R40 000
Total Return
R100 000
Type: Angel Investment

Purchase price: R165 000
Sale price:
R285 000
Investment Type: Flip

Purchase Price: R500 000
Sales Price:
R600 000
Investment type: Flip - Our worst deal yet!

Annualized return across all completed projects in the last five years.
Total book value of properties acquired .
% of investors who reinvest in new opportunities with us.
Number of successful real estate property under our portfolio
